Consolidated SEC Viewer Rendering


Document and Entity Information

v3.6.0.2
Document and Entity Information - USD ($)
12 Months Ended
Dec. 31, 2016
Jun. 30, 2016
Document and Entity Information:    
Entity Registrant Name Bollente Companies Inc.  
Document Type 10-K  
Document Period End Date Dec. 31, 2016  
Amendment Flag false  
Entity Central Index Key 0001429393  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding 23,722,342  
Entity Public Float   $ 15,992,697
Entity Filer Category Smaller Reporting Company  
Entity Current Reporting Status Yes  
Entity Voluntary Filers No  
Entity Well-known Seasoned Issuer No  
Document Fiscal Year Focus 2016  
Document Fiscal Period Focus FY  
Trading Symbol bolc  

Consolidated Balance Sheets

v3.6.0.2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current assets:    
Cash $ 87,134 $ 3,618
Accounts receivable 116,333 72,533
Inventory 62,836 222,537
Prepaid expenses 220,306 512,103
Total current assets 486,609 810,791
Other assets:    
Fixed assets, net 1,478 5,885
Security deposits 1,500 1,500
Trademarks 11,912 8,083
Software 6,667 10,000
Website 1,628 21,160
Total other assets 23,185 46,628
Total assets 509,794 857,419
Current liabilities:    
Accounts payable and accrued liabilities 461,704 679,225
Accrued interest payable - related party 1,642  
Customer deposits 600 600
Advances 1,300  
Lines of credit - related party   16,000
Notes payable - related party 34,150 600
Convertible notes payable - current, net 488,866 195,000
Total current liabilities 988,262 891,425
Non-current liabilities:    
Note payable, net   233,000
Convertible notes payable, net 148,157  
Total non-current liabilities 148,157 233,000
Total liabilities 1,136,419 1,124,425
Stockholders' equity (deficit)    
Preferred stock value 61  
Common stock value 23,724 19,351
Additional paid-in capital 20,382,603 16,763,822
Subscriptions payable 40,000 750,000
Accumulated deficit (21,073,013) (17,800,179)
Total stockholders' equity (deficit) (626,625) (267,006)
Total liabilities and stockholders' equity (deficit) $ 509,794 $ 857,419

Balance Sheets (Parenthetical)

v3.6.0.2
Balance Sheets (Parenthetical) - $ / shares
Dec. 31, 2016
Dec. 31, 2015
Balance Sheet    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 61  
Preferred stock, shares outstanding 61  
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares issued 23,722,342 19,350,182
Common stock, shares outstanding 23,722,342 19,350,182

Consolidated Statements of Operations

v3.6.0.2
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Income Statement    
Revenue $ 429,582 $ 265,504
Cost of sales 490,276 342,999
Gross profit (60,694) (77,495)
Operating expenses:    
General and administrative 866,812 1,688,275
Executive compensation 164,832 266,500
Professional fees 1,797,048 2,499,335
Total operating expenses 2,828,692 4,454,110
Other income (expenses):    
Other income 193 277,969
Interest expense 383,641 39,716
Other expenses   9
Total other income (expenses) (383,448) 238,244
Net income (loss) $ (3,272,834) $ (4,293,361)
Net income (loss) per share - basic $ (0.15) $ (0.23)
Weighted average number of common shares outstanding - basic 21,139,129 18,434,686

Consolidated Statement of Stockholders' Equity (Deficit)

v3.6.0.2
Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Sunscriptions Payable
Accumulated Deficit
Total Stockholders' Equity (Deficit)
Beginning Balance, shares at Dec. 31, 2014   16,934,297        
Beginning Balance, amount at Dec. 31, 2014   $ 16,935 $ 13,725,353 $ 164,375 $ (13,506,818) $ 399,845
Shares issued for cash, shares   1,474,500        
Shares issued for cash, value   $ 1,475 1,473,025 85,000   1,559,500
Shares issued to employees, shares   200,000        
Shares issued to employees, value   $ 200 199,800 10,000   210,000
Shares issued for services, shares   720,085        
Shares issued for services, value   $ 720 719,365 490,625   1,210,710
Shares issued with note payable, shares   10,000        
Shares issued with note payable, value   $ 10 9,990     10,000
Shares issued for debt, shares   11,300        
Shares issued for debt, value   $ 11 11,289     11,300
Proceeds from royalty payments     625,000     625,000
Net loss for the period         (4,293,361) (4,293,361)
Ending Balance, shares at Dec. 31, 2015   19,350,182        
Ending Balance, amount at Dec. 31, 2015   $ 19,351 16,763,822 750,000 (17,800,179) (267,006)
Shares issued for cash, shares 77,312 1,111,100        
Shares issued for cash, value $ 77 $ 1,111 937,162 (120,000)   818,350
Shares issued for services, shares   2,974,500        
Shares issued for services, value   $ 2,975 1,934,126 (590,000)   1,347,101
Shares issued with note payable, shares   45,000        
Shares issued with note payable, value   $ 45 44,955     45,000
Shares issued for debt, shares   160,000        
Shares issued for debt, value   $ 160 159,840     160,000
Conversion of preferred stock, shares (16,312) 81,560        
Conversion of preferred stock, value $ (16) $ 82 (66)      
Warrants issued with beneficial conversion feature     467,764     467,764
Contributed capital     75,000     75,000
Net loss for the period         (3,272,834) (3,272,834)
Ending Balance, shares at Dec. 31, 2016 61,000 23,722,342        
Ending Balance, amount at Dec. 31, 2016 $ 61 $ 23,724 $ 20,382,603 $ 40,000 $ (21,073,013) $ (626,625)

Consolidated Statements of Cash Flows

v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Operating activities    
Net income (loss) $ (3,272,834) $ (4,293,361)
Adjustments to reconcile net loss to net cash used by operating activities:    
Shares issued for services 1,157,101 1,420,710
Depreciation and amortization 27,272 23,582
Shares issued for prepaid share compensation   240,450
Non cash interest expense 160,000  
Amortization of debt discount 137,547 5,000
Changes in operating assets and liabilities:    
Increase (decrease) in accrued interest payable 17,527 4,316
(Increase) decrease in accounts receivable (43,800) (18,056)
(Increase) decrease in inventory 159,700 (48,405)
(Increase) decrease in prepaid expenses 481,797 (175,487)
Increase (decrease) in accounts payable and accrued liabilities (233,406) 317,384
Net cash provided (used) by operating activities (1,409,096) (2,523,867)
Cash flows from investing activities    
Purchase of trademarks 3,828 7,258
Purchase of software   10,000
Purchase of fixed assets   1,166
Net cash provided (used) by investing activities (3,828) (18,424)
Cash flows from financing activities    
Proceeds from advances 1,300  
Proceeds from convertible notes payable 510,000 200,000
Proceeds from notes payable 200,550 233,150
Repayments of notes payable 92,760 128,187
Proceeds from lines of credit - related party 36,000 16,000
Repayments of lines of credit - related party 52,000  
Proceeds from sale of common stock 625,070 1,559,500
Proceeds from sale of preferred stock 193,280  
Proceeds from royalty payments 75,000 625,000
Net cash provided (used) by financing activities 1,496,440 2,505,463
Net increase (decrease) in cash 83,516 (36,828)
Cash - beginning of the period 3,618 40,446
Cash - ending of the period 87,134 3,618
Supplemental disclosures    
Interest paid 44,500 20,000
Taxes paid
Non-cash investing and financing activities    
Shares issued as settlement of accounts payable   $ 441,128
Shares issued for prepaid services 190,000 654,600

Summary of Significant Accounting Policies

v3.6.0.2
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2016
Notes  
Summary of Significant Accounting Policies

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization

The Company was incorporated on March 7, 2008 under the laws of the State of Nevada, as Alcantara Brands Corporation. On October 5, 2010, the Company amended its articles of incorporation and changed its name to Bollente Companies, Inc.

 

Nature of operations

The Company is involved in research and development of a new high quality, whole-house, electric tankless water heater that is more energy efficient than conventional products.

 

Reclassifications

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations.

 

Principles of consolidation

The consolidated financial statements include the accounts of Bollente Companies, Inc. and its wholly owned subsidiaries. On May 16, 2010, the Company acquired 100% of the outstanding stock of Bollente, Inc. On the date of acquisition, Bollente, Inc. was 2.78% owned and controlled 100% by Robertson J. Orr, a majority shareholder and officer and director of Bollente Companies, Inc. and the acquisition was accounted for by means of a pooling of the entities from the date of inception of Bollente Companies, Inc. on March 7, 2008 because the entities were under common control. On November 21, 2013, the Company formed a wholly owned subsidiary, Nuvola, Inc. On August 13, 2015, the Company formed a wholly owned subsidiary, Bollente International, Inc. All significant inter-company transactions and balances have been eliminated.

 

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.

 

Cash and cash equivalents

For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The carrying value of these investments approximates fair value.

 

Website

The Company capitalizes the costs associated with the development of the Company’s website pursuant to ASC Topic 350. Other costs related to the maintenance of the website are expensed as incurred. Amortization is provided over the estimated useful lives of 3 years using the straight-line method for financial statement purposes. The Company plans to commence amortization upon completion and release of the Company’s fully operational website.

 

Stock-based compensation

The Company records stock based compensation in accordance with the guidance in ASC Topic 505 and 718 which requires the Company to recognize expenses related to the fair value of its employee stock option awards. This eliminates accounting for share-based compensation transactions using intrinsic value and requires instead that such transactions be accounted for using a fair-value-based method. The Company recognizes the cost of all share-based awards on a graded vesting basis over the vesting period of the award.

 

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with FASB ASC 718-10 and the conclusions reached by the FASB ASC 505-50. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance by the provider of goods or services as defined by FASB ASC 505-50.

 

Earnings per share

The Company follows ASC Topic 260 to account for the earnings per share. Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.

 

Inventory

Inventories are stated at the lower of cost (average cost) or market (net realizable value).

 

Revenue recognition

The Company records revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collectability is probable. The Company records revenue from the sale of product upon shipment or delivery of the products to the customer. The Company also records the shipping income when the products are sent to the customer.

 

Recent Accounting Pronouncements

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). ASU 2016-08 clarifies the implementation guidance on principal versus agent considerations and includes indicators to assist an entity in determining whether it controls a specified good or service before it is transferred to the customers. ASU 2016-08 is effective January 1, 2018 to be in alignment with the effective date of ASU 2014-09, as discussed above. Management is currently assessing its procedures for determining revenues derived from principal versus agents in connection with the impact of adopting this new accounting standard on the Company’s condensed consolidated financial statements and does not believe that the adoption of ASU 2016-08 will have a material impact on the Company’s condensed consolidated financial statements.

 

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments in this update affect the guidance in ASU 2014-09, which is not yet effective. The amendments in ASU 2016-10 clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. ASU 2016-10 is effective January 1, 2018 to be in alignment with the effective date of ASU 2014-09, as discussed above. Management is currently assessing the potential impact of adopting this new accounting standard on the Company’s condensed consolidated financial statements in connection with revenues recognized from licensing its vast archive of photographic images.

 

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts from Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The amendments in this update affect the guidance in ASU 2014-09, which is not yet effective. The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU 2016-12 do not change the core principle of the guidance in Topic 606, but instead affect only the narrow aspects noted in Topic 606. ASU 2016-12 is effective January 1, 2018 to be in alignment with the effective date of ASU 2014-09, as discussed above. Management evaluated ASU 2016-12 and does not believe the adoption of ASU 2016-12 will have a material impact on the Company’s condensed consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments including requirements to measure most equity investments at fair value with changes in fair value recognized in net income, to perform a qualitative assessment of equity investments without readily determinable fair values, and to separately present financial assets and liabilities by measurement category and by type of financial asset on the balance sheet or the accompanying notes to the financial statements. ASU 2016-01 will be effective for the Company beginning on January 1, 2018, and will be applied by means of a cumulative effect adjustment to the balance sheet, except for effects related to equity securities without readily determinable values, which will be applied prospectively. Management is currently evaluating the potential impact of adopting this new accounting standard on the Company’s condensed consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, Leases, which requires an entity to recognize long-term lease arrangements as assets and liabilities on the balance sheet of the lessee. Under ASU 2016-02, a right-of-use asset and lease obligation will be recorded for all long-term leases, whether operating or financing, while the income statement will reflect lease expense for operating leases and amortization/interest expense for financing leases. The amendments also require certain new quantitative and qualitative disclosures regarding leasing arrangements. ASU 2016-02 will be effective for the Company beginning on January 1, 2019. Lessees must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. Early adoption is permitted. Management does not believe the adoption of ASU 2016-02 will have a material impact on the Company’s condensed consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-05, Derivatives and Hedging: Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships, which clarifies that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument would not, in and of itself, be considered a termination of the derivative instrument, provided that all other hedge accounting criteria continue to be met. ASU 2016-05 is effective for the Company beginning on January 1, 2017. Early adoption is permitted, including in an interim period. Management evaluated ASU 2016-05 and does not believe the adoption of this new accounting standard will have a material impact on the Company’s condensed consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments, which aims to reduce the diversity of practice in identifying embedded derivatives in debt instruments. ASU 2016-06 clarifies that the nature of an exercise contingency is not subject to the “clearly and closely” criteria for purposes of assessing whether the call or put option must be separated from the debt instrument and accounted for separately as a derivative. ASU 2016-06 will be effective for the Company beginning on January 1, 2017. Management evaluated ASU 2016-06 and does not believe the adoption of this this new accounting standard will have a material impact on the Company’s condensed consolidated financial statements effective January 1, 2017.

 

In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 simplifies several aspects of the accounting and presentation of share-based payment transactions, including the accounting for related income taxes consequences and certain classifications within the statement of cash flows. ASU 2016-09 is effective for the Company beginning on January 1, 2017. Management evaluated the impact of adopting ASU 2016-09 and does not believe the new accounting standard will have a material impact on the Company’s condensed consolidated financial statements.

 

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”). ASU 2016-15 will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017. The new standard will require adoption on a retrospective basis unless it is impracticable to apply, in which case it would be required to apply the amendments prospectively as of the earliest date practicable. The Company is currently in the process of evaluating the impact of ASU 2016-15 on its condensed consolidated financial statements.

 

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230)”, requiring that the statement of cash flows explain the change in the total cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. This guidance is effective for fiscal years, and interim reporting periods therein, beginning after December 15, 2017 with early adoption permitted. The provisions of this guidance are to be applied using a retrospective approach which requires application of the guidance for all periods presented. The Company is currently evaluating the impact of the new standard. Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the consolidated financial statements filed with this annual report.

 

In December 2016, the FASB issued ASU 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers”. The amendments in this Update affect the guidance in Update 2014-09, which is not yet effective. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements for Topic 606 (and any other Topic amended by Update 2014-09). Accounting Standards Update No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year.

 

Fair value of financial instruments

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of December 31, 2016. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values. These financial instruments include cash and accounts payable. Fair values were assumed to approximate carrying values for cash and payables because they are short term in nature and their carrying amounts approximate fair values or they are payable on demand.

 

Level 1: The preferred inputs to valuation efforts are “quoted prices in active markets for identical assets or liabilities,” with the caveat that the reporting entity must have access to that market. Information at this level is based on direct observations of transactions involving the same assets and liabilities, not assumptions, and thus offers superior reliability. However, relatively few items, especially physical assets, actually trade in active markets.

 

Level 2: FASB acknowledged that active markets for identical assets and liabilities are relatively uncommon and, even when they do exist, they may be too thin to provide reliable information. To deal with this shortage of direct data, the board provided a second level of inputs that can be applied in three situations.

 

Level 3: If inputs from levels 1 and 2 are not available, FASB acknowledges that fair value measures of many assets and liabilities are less precise. The board describes Level 3 inputs as “unobservable,” and limits their use by saying they “shall be used to measure fair value to the extent that observable inputs are not available.” This category allows “for situations in which there is little, if any, market activity for the asset or liability at the measurement date”. Earlier in the standard, FASB explains that “observable inputs” are gathered from sources other than the reporting company and that they are expected to reflect assumptions made by market participants.


Going Concern Disclosure

v3.6.0.2
Going Concern Disclosure
12 Months Ended
Dec. 31, 2016
Notes  
Going Concern Disclosure

NOTE 2 - GOING CONCERN

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business. As a result, the Company incurred accumulated net losses for the year ended December 31, 2016 of ($21,073,013).

 

The ability of the Company to continue as a going concern is dependent upon its ability to raise additional capital from the sale of common stock and, ultimately, the achievement of significant operating revenues. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.


Inventory Disclosure

v3.6.0.2
Inventory Disclosure
12 Months Ended
Dec. 31, 2016
Notes  
Inventory Disclosure

NOTE 3 - INVENTORY

 

Inventories consist of the following at:

 

 

 

December 31, 2016

 

December 31, 2015

 

 

 

 

 

 

 

Raw materials

 

$

--

 

$

42,061

Finished goods

 

 

62,836

 

 

180,476

Total

 

$

62,836

 

$

222,537

 


Website Disclosure

v3.6.0.2
Website Disclosure
12 Months Ended
Dec. 31, 2016
Notes  
Website Disclosure

NOTE 4 - WEBSITE

 

Website consists of the following at:

 

December 31, 2016

December 31, 2015

Website

$

58,598

$

58,598

Less: Accumulated amortization

(56,970)

(37,438)

Website, net

$

1,628

$

21,160

 

Amortization expense from continuing operations for the years ended December 31, 2016 and 2015 was $19,533 and $19,533, respectively.


Related Party Disclosure

v3.6.0.2
Related Party Disclosure
12 Months Ended
Dec. 31, 2016
Notes  
Related Party Disclosure

NOTE 5 - RELATED PARTY

 

As of December 31, 2016 and 2015, the Company had two notes payable due to an officer and director of the Company in amount of $34,150 and $600, respectively. The notes have interest rate that range from 0%-8% with due dates ranging from on demand through April 2017.

 

As of December 31, 2016 and 2015, the Company had a line of credit due to a Company controlled by an officer and director of the Company in amount of $0 and $16,000, respectively. During the year ended December 31, 2016 and 2015 the Company received advances $36,000 and $16,000 and made payments of $52,000 and $0, respectively.


Notes Payable Disclosure

v3.6.0.2
Notes Payable Disclosure
12 Months Ended
Dec. 31, 2016
Notes  
Notes Payable Disclosure

NOTE 6 - NOTES PAYABLE

 

Notes payable consist of the following at:

 

 

 

December 31, 2016

 

December 31, 2015

Note payable from a shareholder, secured, 12% interest, due May 2017

 

 

82,240

 

 

--

 

 

 

 

 

 

 

Note payable from a shareholder, secured, 12% interest, due March 2017

 

 

300,000

 

 

200,000

 

 

 

 

 

 

 

Note payable to an officer, director and shareholder, unsecured, 5% interest, due June 2017

 

 

125,000

 

 

195,000

 

 

 

 

 

 

 

Total Notes Payable

 

$

507,240

 

$

395,000

 

 

 

 

 

 

 

Less Discounts

 

 

(18,374)

 

 

--

 

 

 

 

 

 

 

Total Notes Payable

 

$

488,866

 

$

395,000

 

 

 

 

 

 

 

Less current portion

 

 

(488,886)

 

 

(195,000)

 

 

 

 

 

 

 

Total Notes Payable, net

 

$

--

 

$

233,000

 

 

Convertible notes payable, net of debt discount consist of the following:

 

 

 

December 31, 2016

 

December 31, 2015

Convertible note payable from a shareholder, secured, 12% interest, due May 2018, convertible at $1 per share

 

$

10,000

 

$

--

 

 

 

 

 

 

 

Convertible note payable from a shareholder, secured, 12% interest, due May 2018, convertible at $1 per share

 

 

50,000

 

 

--

 

 

 

 

 

 

 

Convertible note payable from a shareholder, secured, 12% interest, due June 2018, convertible at $1 per share

 

 

50,000

 

 

--

 

 

 

 

 

 

 

Convertible note payable from a shareholder, secured, 12% interest, due August 2018, convertible at $1 per share

 

 

50,000

 

 

--

 

 

 

 

 

 

 

Convertible note payable from an entity owned and controlled by a shareholder, secured, 12% interest, due 120 days after delivery of payment notice from lender or  August 2018, convertible at $0.25 per share

 

 

350,000

 

 

--

 

 

 

 

 

 

 

Convertible notes payable - Long Term

 

$

510,000

 

$

--

 

 

 

 

 

 

 

Less discount

 

 

(361,843)

 

 

--

 

 

 

 

 

 

 

Convertible notes payable, net

 

$

148,157

 

$

--

 

As of September 30, 2016, the Company issued $110,000 of principal amount of 12% secured convertible promissory notes and warrants to purchase our common stock. The notes are due between May and August 2018 and bear interest of percent (12%). The notes are secured by all of the Company’s assets. The outstanding principal amounts and accrued but unpaid interest of the notes are convertible at any time at the option of the holder into common stock at a conversion price of $1.00 per share. The notes the were issued with warrants to purchase up to 110,000 shares of the Company’s common stock at an exercise price of $1.50 per share. The warrants are exercisable at any time. The warrants are exercisable until five (5) years after the closing date.

 

On August 2, 2016, the above mentioned note holders entered into a subordination agreement, wherein the note holders agreed that the security interest granted to the note holders is now subordinated and made subsequent to the security interest granted to Built-Right Holdings, LLC, as mentioned below. In order to induce the note holders to permit and allow their security interest to be subordinated, the Company reduced the note holders’ warrant exercise price of the note holders’ warrants from $1.50 to $1.00 as evidenced in the executed addendums to warrant agreements.

 

On August 2, 2016, the Company entered into a Loan Agreement and Security Agreement (“Loan Agreement”) with Built-Right Holdings, LLC, an Arizona limited liability company (“Lender”). The Manager of Built-Right Holdings, LLC is 4C Management, Inc., whose Vice President is Rod Cullum, a consultant and shareholder of the Company. Pursuant to the Loan Agreement, Lender agreed to lend the Company $1 Million (the “Loan”). The Loan, which is evidenced by the Company’s Convertible Promissory Note dated August 2, 2016 (the “Note”), bears interest at the rate of twelve percent (12%) per annum and is due August 1, 2018. The Note is secured by a first priority security interest on all of the Company’s assets. The outstanding principal amount and accrued but unpaid interest of the Loan is convertible at any time at the option of the Lender into common stock at a conversion price of $0.25 per share. As of the date of this filing $350,000 has been received.

 

As an inducement to Lender to provide the Loan, the Company issued to Lender warrants (the “Warrants”) to purchase 1,000,000 shares of the Company’s common stock (the “Shares”) at an exercise price of $1.00 per share. The Warrants are exercisable in whole or in part at any time or from time to time on or after August 2, 2016 and until August 1, 2021.

 

Interest expense for the years ended December 31, 2016 and 2015 was $383,641 and $39,716, respectively. Amortization of debt discount associated with the fair value of the warrants was $137,547 for the year ended December 31, 2016. As of December 31, 2016 and 2015 the Company had accrued interest expense related to the notes payable in the amount of $39,249 and $4,320, respectively.


Royalty Payments Disclosure

v3.6.0.2
Royalty Payments Disclosure
12 Months Ended
Dec. 31, 2016
Notes  
Royalty Payments Disclosure

NOTE 7 - ROYALTY PAYMENTS

 

The Company has agreed to allow accredited investors the ability to receive a royalty on products sold in an effort to fund its distribution and marketing advances internationally by purchasing units. Each unit represents 0.625% royalty interest in the Gross Margin of product sold by Bollente International, Inc., costing $25,000 per unit. As of December 31, 2016, twenty-eight units have been sold totaling $700,000.  This amount is included in additional paid in capital since there is no obligation to repay the funds.


Commitments and Contingencies

v3.6.0.2
Commitments and Contingencies
12 Months Ended
Dec. 31, 2016
Notes  
Commitments and Contingencies

NOTE 8 - COMMITMENTS AND CONTINGENCIES

 

Office Lease

 

In January 2015, the Company executed a sublease agreement with Perigon Companies, LLC, a related party.  The lease term is one year at a rate of $4,000 per month with an option to continue on a month to month basis.  The Company paid a refundable security deposit of $1,500.

 

In January 2015, the Company executed a sublease agreement with Templar Asset Group, LLC, a related party.  The lease term is one year at a rate of $2,800 per month with an option to continue on a month to month basis.  The Company was not required to pay a security deposit. During the year ended December 31, 2016, the Company received a rent abatement in the amount of $19,600.

 

Rent expense for the year ended December 31, 2016 and 2015 was $62,000 and $85,877, respectively.

 

Executive Employment Agreements

 

The Company has an employment agreement with the CEO/President to perform duties and responsibilities as may be assigned. The base salary is in the amount of $75,000 per annum plus an annual bonus of 120,000 shares of common stock commencing on March 31, 2016 and ending February 28, 2017 with an option renewal on (March 1) thereafter.

 

The Company has an employment agreement with the President to perform duties and responsibilities as may be assigned. The base salary is in the amount of $125,000 per annum plus a one-time bonus of 250,000 shares of common stock commencing on October 1, 2016 and ending September 30, 2017 with an option renewal on September 15, 2017.


Stock Warrants Disclosure

v3.6.0.2
Stock Warrants Disclosure
12 Months Ended
Dec. 31, 2016
Notes  
Stock Warrants Disclosure

NOTE 9 - STOCK WARRANTS

 

As of December 31, 2016, the Company issued warrants to purchase 160,000 shares of the Company’s common stock at an exercise price of $1.50 per share to three accredited investors in connection with 12% secured convertible promissory note financing. The warrants are exercisable at any time until five (5) years after the closing date. On August 2, 2016, the Company reduced the warrant exercise price of the warrant holders’ warrants from $1.50 to $1.00 per share.

 

On August 2, 2016, The Company issued warrants to purchase 1,000,000 shares of the Company’s common stock at an exercise price of $1.00 per share to one accredited investor in connection with loan agreement and security agreement dated August 2, 2016. The warrants are exercisable in whole or in part at any time or from time to time on or after August 2, 2016 and until August 1, 2021.

 

As of December 31, 2016, we issued 77,312 warrants to purchase 77,312 shares of the Company’s common stock at an exercise price of $1.00 per share associated with conversion of the Company’s 6% Series A Convertible Preferred Stock (“Preferred Stock”). The warrants are exercisable at any time until three (3) years after the closing date.

 

Summary of warrant activity for the two years ended December 31, 2016 and 2015 is presented below:

 

 

 

Number of

Shares

Granted

 

Weighted

Average

Exercise

Price

 

Weighted

Average

Remaining

Contractual Life

(years)

 

Aggregate

Intrinsic

Value

December 31, 2015

 

 

--

 

$

--

 

 

--

 

$

--

  Grants

 

 

1,237,312

 

 

1.00

 

 

1.00

 

 

(542,313)

  Expired

 

 

--

 

 

--

 

 

--

 

 

--

December 31, 2016

 

 

1,237,312

 

$

1.00

 

 

1.00

 

$

(542,313)

 

Exercise

Price Range

 

Shares

Outstanding

 

Shares

Exercisable

 

Weighted

Contractual Life

Remaining

(years)

 

Weighted Average

Exercise price

$

1.00

 

 

1,237,312

 

 

1,237,312

 

 

3.82

 

 

1.00

 


Income Taxes Disclosure

v3.6.0.2
Income Taxes Disclosure
12 Months Ended
Dec. 31, 2016
Notes  
Income Taxes Disclosure

NOTE 10 - INCOME TAXES

 

For the year ended December 31, 2016, the cumulative net operating loss carry-forward from continuing operations is approximately $18,315,368 at December 31, 2016, and will expire beginning in the year 2030.

 

The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows as of December 31, 2016 and 2015:

 

 

 

2016

2015

Deferred tax asset attributable to:

 

 

  Net operating loss carryover

 

$

6,234,025

$

5,569,019

  Valuation allowance

 

(6,234,025)

(5,569,019)

      Net deferred tax asset

 

$

--

$

--

 

Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards of approximately $18,335,368 for Federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.


Stockholders' Equity Disclosure

v3.6.0.2
Stockholders' Equity Disclosure
12 Months Ended
Dec. 31, 2016
Notes  
Stockholders' Equity Disclosure

NOTE 11 - STOCKHOLDERS’ EQUITY

 

The Company is authorized to issue 10,000,000 shares of it $0.001 par value preferred stock and 100,000,000 shares of its $0.001 par value common stock.

 

Each share of Preferred Stock is convertible, at any time, at the option of the holder, is convertible into five shares of our common stock and one warrant to purchase one share of our common stock at $1.00 per share. All Preferred Stock will be automatically converted into shares of the Company’s common stock and warrants after three years from the original issue date of the Preferred Stock.

 

During the year ended December 31, 2016, the Company issued 1,111,100 shares of common stock for cash received of $625,070, of which $120,000 of the funds were received during the year ended December 31, 2015 and recorded as stock payable.

 

During the year ended December 31, 2016, the Company issued 77,312 units consisting of shares of preferred stock and one warrant. During the year, shareholders converted 16,312 shares of preferred stock into 81,560 shares of common stock.

 

During the year ended December 31, 2016, the Company issued 2,974,500 shares of common stock for services totaling $1,392,101. Of which $590,000 of the services were received during the year ended December 31, 2015 and recorded as stock payable.

 

During the year ended December 31, 2016, the Company issued 45,000 shares of common stock as part of a loan. The fair value of the shares was $45,000.

 

During the year ended December 31, 2016 the Company agreed to issue 110,000 shares to three lenders to agree to subordinate their debt. The shares were valued at $110,000.

 

During the year ended December 31, 2016, the Company issued 50,000 shares of common stock as part of a loan. The fair value of the shares was $50,000.


Subsequent Events

v3.6.0.2
Subsequent Events
12 Months Ended
Dec. 31, 2016
Notes  
Subsequent Events

NOTE 12 - SUBSEQUENT EVENT

 

Subsequent to year end, the Company issued 605,000 shares of common stock with a fair value of $121,000 for services.

 

Subsequent to year end, the Company issued 1,150,000 shares of common stock for cash received of $240,000, of which $30,000 of the funds were received during the year ended December 31, 2016 and recorded as stock payable.

 

Subsequent to year end, the Company issued 10,000 units consisting of shares of preferred stock and one warrant for $25,000 cash.

 

Subsequent to year end, the Company repurchased and retired 300,000 shares of common stock for $84,000.


Summary of Significant Accounting Policies: Reclassifications Policy (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Reclassifications Policy (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Reclassifications Policy

Reclassifications

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations.


Summary of Significant Accounting Policies: Principles of Consolidation (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Principles of Consolidation (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Principles of Consolidation

Principles of consolidation

The consolidated financial statements include the accounts of Bollente Companies, Inc. and its wholly owned subsidiaries. On May 16, 2010, the Company acquired 100% of the outstanding stock of Bollente, Inc. On the date of acquisition, Bollente, Inc. was 2.78% owned and controlled 100% by Robertson J. Orr, a majority shareholder and officer and director of Bollente Companies, Inc. and the acquisition was accounted for by means of a pooling of the entities from the date of inception of Bollente Companies, Inc. on March 7, 2008 because the entities were under common control. On November 21, 2013, the Company formed a wholly owned subsidiary, Nuvola, Inc. On August 13, 2015, the Company formed a wholly owned subsidiary, Bollente International, Inc. All significant inter-company transactions and balances have been eliminated.


Summary of Significant Accounting Policies: Use of Estimates (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Use of Estimates (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Use of Estimates

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates.


Summary of Significant Accounting Policies: Cash and Cash Equivalents Policy (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Cash and Cash Equivalents Policy (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Cash and Cash Equivalents Policy

Cash and cash equivalents

For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The carrying value of these investments approximates fair value.


Summary of Significant Accounting Policies: Website Policy (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Website Policy (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Website Policy

Website

The Company capitalizes the costs associated with the development of the Company’s website pursuant to ASC Topic 350. Other costs related to the maintenance of the website are expensed as incurred. Amortization is provided over the estimated useful lives of 3 years using the straight-line method for financial statement purposes. The Company plans to commence amortization upon completion and release of the Company’s fully operational website.


Summary of Significant Accounting Policies: Stock-based Compensation Policy (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Stock-based Compensation Policy (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Stock-based Compensation Policy

Stock-based compensation

The Company records stock based compensation in accordance with the guidance in ASC Topic 505 and 718 which requires the Company to recognize expenses related to the fair value of its employee stock option awards. This eliminates accounting for share-based compensation transactions using intrinsic value and requires instead that such transactions be accounted for using a fair-value-based method. The Company recognizes the cost of all share-based awards on a graded vesting basis over the vesting period of the award.

 

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with FASB ASC 718-10 and the conclusions reached by the FASB ASC 505-50. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance by the provider of goods or services as defined by FASB ASC 505-50.


Summary of Significant Accounting Policies: Earnings Per Share Policy (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Earnings Per Share Policy (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Earnings Per Share Policy

Earnings per share

The Company follows ASC Topic 260 to account for the earnings per share. Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.


Summary of Significant Accounting Policies: Inventory Policy (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Inventory Policy (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Inventory Policy

Inventory

Inventories are stated at the lower of cost (average cost) or market (net realizable value).


Summary of Significant Accounting Policies: Revenue Recognition Policy (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Revenue Recognition Policy (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Revenue Recognition Policy

Revenue recognition

The Company records revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collectability is probable. The Company records revenue from the sale of product upon shipment or delivery of the products to the customer. The Company also records the shipping income when the products are sent to the customer.


Summary of Significant Accounting Policies: Recent Accounting Pronouncements (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Recent Accounting Pronouncements (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Recent Accounting Pronouncements

Recent Accounting Pronouncements

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). ASU 2016-08 clarifies the implementation guidance on principal versus agent considerations and includes indicators to assist an entity in determining whether it controls a specified good or service before it is transferred to the customers. ASU 2016-08 is effective January 1, 2018 to be in alignment with the effective date of ASU 2014-09, as discussed above. Management is currently assessing its procedures for determining revenues derived from principal versus agents in connection with the impact of adopting this new accounting standard on the Company’s condensed consolidated financial statements and does not believe that the adoption of ASU 2016-08 will have a material impact on the Company’s condensed consolidated financial statements.

 

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments in this update affect the guidance in ASU 2014-09, which is not yet effective. The amendments in ASU 2016-10 clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. ASU 2016-10 is effective January 1, 2018 to be in alignment with the effective date of ASU 2014-09, as discussed above. Management is currently assessing the potential impact of adopting this new accounting standard on the Company’s condensed consolidated financial statements in connection with revenues recognized from licensing its vast archive of photographic images.

 

In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts from Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The amendments in this update affect the guidance in ASU 2014-09, which is not yet effective. The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU 2016-12 do not change the core principle of the guidance in Topic 606, but instead affect only the narrow aspects noted in Topic 606. ASU 2016-12 is effective January 1, 2018 to be in alignment with the effective date of ASU 2014-09, as discussed above. Management evaluated ASU 2016-12 and does not believe the adoption of ASU 2016-12 will have a material impact on the Company’s condensed consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. ASU 2016-01 addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments including requirements to measure most equity investments at fair value with changes in fair value recognized in net income, to perform a qualitative assessment of equity investments without readily determinable fair values, and to separately present financial assets and liabilities by measurement category and by type of financial asset on the balance sheet or the accompanying notes to the financial statements. ASU 2016-01 will be effective for the Company beginning on January 1, 2018, and will be applied by means of a cumulative effect adjustment to the balance sheet, except for effects related to equity securities without readily determinable values, which will be applied prospectively. Management is currently evaluating the potential impact of adopting this new accounting standard on the Company’s condensed consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, Leases, which requires an entity to recognize long-term lease arrangements as assets and liabilities on the balance sheet of the lessee. Under ASU 2016-02, a right-of-use asset and lease obligation will be recorded for all long-term leases, whether operating or financing, while the income statement will reflect lease expense for operating leases and amortization/interest expense for financing leases. The amendments also require certain new quantitative and qualitative disclosures regarding leasing arrangements. ASU 2016-02 will be effective for the Company beginning on January 1, 2019. Lessees must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. Early adoption is permitted. Management does not believe the adoption of ASU 2016-02 will have a material impact on the Company’s condensed consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-05, Derivatives and Hedging: Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships, which clarifies that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument would not, in and of itself, be considered a termination of the derivative instrument, provided that all other hedge accounting criteria continue to be met. ASU 2016-05 is effective for the Company beginning on January 1, 2017. Early adoption is permitted, including in an interim period. Management evaluated ASU 2016-05 and does not believe the adoption of this new accounting standard will have a material impact on the Company’s condensed consolidated financial statements.

 

In March 2016, the FASB issued ASU 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments, which aims to reduce the diversity of practice in identifying embedded derivatives in debt instruments. ASU 2016-06 clarifies that the nature of an exercise contingency is not subject to the “clearly and closely” criteria for purposes of assessing whether the call or put option must be separated from the debt instrument and accounted for separately as a derivative. ASU 2016-06 will be effective for the Company beginning on January 1, 2017. Management evaluated ASU 2016-06 and does not believe the adoption of this this new accounting standard will have a material impact on the Company’s condensed consolidated financial statements effective January 1, 2017.

 

In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 simplifies several aspects of the accounting and presentation of share-based payment transactions, including the accounting for related income taxes consequences and certain classifications within the statement of cash flows. ASU 2016-09 is effective for the Company beginning on January 1, 2017. Management evaluated the impact of adopting ASU 2016-09 and does not believe the new accounting standard will have a material impact on the Company’s condensed consolidated financial statements.

 

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”). ASU 2016-15 will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017. The new standard will require adoption on a retrospective basis unless it is impracticable to apply, in which case it would be required to apply the amendments prospectively as of the earliest date practicable. The Company is currently in the process of evaluating the impact of ASU 2016-15 on its condensed consolidated financial statements.

 

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230)”, requiring that the statement of cash flows explain the change in the total cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. This guidance is effective for fiscal years, and interim reporting periods therein, beginning after December 15, 2017 with early adoption permitted. The provisions of this guidance are to be applied using a retrospective approach which requires application of the guidance for all periods presented. The Company is currently evaluating the impact of the new standard. Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the consolidated financial statements filed with this annual report.

 

In December 2016, the FASB issued ASU 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers”. The amendments in this Update affect the guidance in Update 2014-09, which is not yet effective. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements for Topic 606 (and any other Topic amended by Update 2014-09). Accounting Standards Update No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year.


Summary of Significant Accounting Policies: Fair Value of Financial Instruments Policy (Policies)

v3.6.0.2
Summary of Significant Accounting Policies: Fair Value of Financial Instruments Policy (Policies)
12 Months Ended
Dec. 31, 2016
Policies  
Fair Value of Financial Instruments Policy

Fair value of financial instruments

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of December 31, 2016. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values. These financial instruments include cash and accounts payable. Fair values were assumed to approximate carrying values for cash and payables because they are short term in nature and their carrying amounts approximate fair values or they are payable on demand.

 

Level 1: The preferred inputs to valuation efforts are “quoted prices in active markets for identical assets or liabilities,” with the caveat that the reporting entity must have access to that market. Information at this level is based on direct observations of transactions involving the same assets and liabilities, not assumptions, and thus offers superior reliability. However, relatively few items, especially physical assets, actually trade in active markets.

 

Level 2: FASB acknowledged that active markets for identical assets and liabilities are relatively uncommon and, even when they do exist, they may be too thin to provide reliable information. To deal with this shortage of direct data, the board provided a second level of inputs that can be applied in three situations.

 

Level 3: If inputs from levels 1 and 2 are not available, FASB acknowledges that fair value measures of many assets and liabilities are less precise. The board describes Level 3 inputs as “unobservable,” and limits their use by saying they “shall be used to measure fair value to the extent that observable inputs are not available.” This category allows “for situations in which there is little, if any, market activity for the asset or liability at the measurement date”. Earlier in the standard, FASB explains that “observable inputs” are gathered from sources other than the reporting company and that they are expected to reflect assumptions made by market participants.


Inventory Disclosure: Schedule of Inventory (Tables)

v3.6.0.2
Inventory Disclosure: Schedule of Inventory (Tables)
12 Months Ended
Dec. 31, 2016
Tables/Schedules  
Schedule of Inventory

 

 

 

December 31, 2016

 

December 31, 2015

 

 

 

 

 

 

 

Raw materials

 

$

--

 

$

42,061

Finished goods

 

 

62,836

 

 

180,476

Total

 

$

62,836

 

$

222,537


Website Disclosure: Schedule of Website Assets (Tables)

v3.6.0.2
Website Disclosure: Schedule of Website Assets (Tables)
12 Months Ended
Dec. 31, 2016
Tables/Schedules  
Schedule of Website Assets

 

December 31, 2016

December 31, 2015

Website

$

58,598

$

58,598

Less: Accumulated amortization

(56,970)

(37,438)

Website, net

$

1,628

$

21,160


Notes Payable Disclosure: Schedule of Notes Payable (Tables)

v3.6.0.2
Notes Payable Disclosure: Schedule of Notes Payable (Tables)
12 Months Ended
Dec. 31, 2016
Tables/Schedules  
Schedule of Notes Payable

 

 

 

December 31, 2016

 

December 31, 2015

Note payable from a shareholder, secured, 12% interest, due May 2017

 

 

82,240

 

 

--

 

 

 

 

 

 

 

Note payable from a shareholder, secured, 12% interest, due March 2017

 

 

300,000

 

 

200,000

 

 

 

 

 

 

 

Note payable to an officer, director and shareholder, unsecured, 5% interest, due June 2017

 

 

125,000

 

 

195,000

 

 

 

 

 

 

 

Total Notes Payable

 

$

507,240

 

$

395,000

 

 

 

 

 

 

 

Less Discounts

 

 

(18,374)

 

 

--

 

 

 

 

 

 

 

Total Notes Payable

 

$

488,866

 

$

395,000

 

 

 

 

 

 

 

Less current portion

 

 

(488,886)

 

 

(195,000)

 

 

 

 

 

 

 

Total Notes Payable, net

 

$

--

 

$

233,000


Notes Payable Disclosure: Schedule of Convertible Notes Payable (Tables)

v3.6.0.2
Notes Payable Disclosure: Schedule of Convertible Notes Payable (Tables)
12 Months Ended
Dec. 31, 2016
Tables/Schedules  
Schedule of Convertible Notes Payable

 

 

 

December 31, 2016

 

December 31, 2015

Convertible note payable from a shareholder, secured, 12% interest, due May 2018, convertible at $1 per share

 

$

10,000

 

$

--

 

 

 

 

 

 

 

Convertible note payable from a shareholder, secured, 12% interest, due May 2018, convertible at $1 per share

 

 

50,000

 

 

--

 

 

 

 

 

 

 

Convertible note payable from a shareholder, secured, 12% interest, due June 2018, convertible at $1 per share

 

 

50,000

 

 

--

 

 

 

 

 

 

 

Convertible note payable from a shareholder, secured, 12% interest, due August 2018, convertible at $1 per share

 

 

50,000

 

 

--

 

 

 

 

 

 

 

Convertible note payable from an entity owned and controlled by a shareholder, secured, 12% interest, due 120 days after delivery of payment notice from lender or  August 2018, convertible at $0.25 per share

 

 

350,000

 

 

--

 

 

 

 

 

 

 

Convertible notes payable - Long Term

 

$

510,000

 

$

--

 

 

 

 

 

 

 

Less discount

 

 

(361,843)

 

 

--

 

 

 

 

 

 

 

Convertible notes payable, net

 

$

148,157

 

$

--


Stock Warrants Disclosure: Schedule of Warrants Activity (Tables)

v3.6.0.2
Stock Warrants Disclosure: Schedule of Warrants Activity (Tables)
12 Months Ended
Dec. 31, 2016
Tables/Schedules  
Schedule of Warrants Activity

 

 

 

Number of

Shares

Granted

 

Weighted

Average

Exercise

Price

 

Weighted

Average

Remaining

Contractual Life

(years)

 

Aggregate

Intrinsic

Value

December 31, 2015

 

 

--

 

$

--

 

 

--

 

$

--

  Grants

 

 

1,237,312

 

 

1.00

 

 

1.00

 

 

(542,313)

  Expired

 

 

--

 

 

--

 

 

--

 

 

--

December 31, 2016

 

 

1,237,312

 

$

1.00

 

 

1.00

 

$

(542,313)

 

Exercise

Price Range

 

Shares

Outstanding

 

Shares

Exercisable

 

Weighted

Contractual Life

Remaining

(years)

 

Weighted Average

Exercise price

$

1.00

 

 

1,237,312

 

 

1,237,312

 

 

3.82

 

 

1.00

 


Income Taxes Disclosure: Schedule of Deferred Tax Assets (Tables)

v3.6.0.2
Income Taxes Disclosure: Schedule of Deferred Tax Assets (Tables)
12 Months Ended
Dec. 31, 2016
Tables/Schedules  
Schedule of Deferred Tax Assets

 

 

 

2016

2015

Deferred tax asset attributable to:

 

 

  Net operating loss carryover

 

$

6,234,025

$

5,569,019

  Valuation allowance

 

(6,234,025)

(5,569,019)

      Net deferred tax asset

 

$

--

$

--


Summary of Significant Accounting Policies: Principles of Consolidation (Details)

v3.6.0.2
Summary of Significant Accounting Policies: Principles of Consolidation (Details)
May 16, 2010
Details  
Acquisition of outstanding stock of Bellente, Inc., acquired percent of stock 100.00%

Summary of Significant Accounting Policies: Website Policy (Details)

v3.6.0.2
Summary of Significant Accounting Policies: Website Policy (Details)
12 Months Ended
Dec. 31, 2016
Details  
Estimated useful lives of Website using the straight-line method 3 years

Going Concern Disclosure (Details)

v3.6.0.2
Going Concern Disclosure (Details) - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Details    
Accumulated deficit $ 21,073,013 $ 17,800,179

Inventory Disclosure: Schedule of Inventory (Details)

v3.6.0.2
Inventory Disclosure: Schedule of Inventory (Details) - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Inventory $ 62,836 $ 222,537
Raw Materials    
Inventory   42,061
Finished goods    
Inventory $ 62,836 $ 180,476

Website Disclosure: Schedule of Website Assets (Details)

v3.6.0.2
Website Disclosure: Schedule of Website Assets (Details) - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Details    
Website, gross $ 58,598 $ 58,598
(Less) accumulated amortization of website (56,970) (37,438)
Website, net $ 1,628 $ 21,160

Website Disclosure (Details)

v3.6.0.2
Website Disclosure (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Details    
Amortization of website costs and software $ 19,533 $ 19,533

Related Party Disclosure (Details)

v3.6.0.2
Related Party Disclosure (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Notes payable - related party $ 34,150 $ 600
Lines of credit - related party   16,000
Proceeds from lines of credit - related party 36,000 16,000
Repayments of lines of credit - related party 52,000  
Two notes payable due to an officer and director    
Notes payable - related party 34,150 600
Due to a Company controlled by an officer and director    
Lines of credit - related party   16,000
Proceeds from lines of credit - related party 36,000 $ 16,000
Repayments of lines of credit - related party $ 52,000  

Notes Payable Disclosure: Schedule of Notes Payable (Details)

v3.6.0.2
Notes Payable Disclosure: Schedule of Notes Payable (Details) - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Notes payable $ 507,240 $ 395,000
Discounts on notes payable (18,374)  
Total Notes Payable   233,000
Note payable from a shareholder, secured (due May 2017)    
Notes payable 82,240  
Note payable from a shareholder, secured (due March 2017)    
Notes payable 300,000 200,000
Note payable, to an officer, director and shareholder, unsecured (due June 2017)    
Notes payable $ 125,000 $ 195,000

Notes Payable Disclosure: Schedule of Convertible Notes Payable (Details)

v3.6.0.2
Notes Payable Disclosure: Schedule of Convertible Notes Payable (Details)
Dec. 31, 2016
USD ($)
Convertible debt $ 510,000
Debt discount (361,843)
Convertible notes payable, net 148,157
Convertible note payable from a shareholder, secured (due May 2018)  
Convertible debt 10,000
Convertible note payable from a shareholder(2), secured (due May 2018)  
Convertible debt 50,000
Convertible note payable from a shareholder, secured (due June 2018)  
Convertible debt 50,000
Convertible note payable from a shareholder, secured (due August 2018)  
Convertible debt 50,000
Convertible note payable from a shareholder-owned entity, secured (due August 2018 or 120 days after notice)  
Convertible debt $ 350,000

Notes Payable Disclosure (Details)

v3.6.0.2
Notes Payable Disclosure (Details) - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Interest expense, total   $ 383,641 $ 39,716
Amortization of debt discount   $ 137,547 $ 5,000
12% secured convertible promissory notes      
Warrants issued, shares 110,000    
Loan Agreement with Built-Right Holdings, LLC      
Warrants issued, shares 1,000,000    

Royalty Payments Disclosure (Details)

v3.6.0.2
Royalty Payments Disclosure (Details)
12 Months Ended
Dec. 31, 2016
USD ($)
Details  
Proceeds from royalty payments $ 700,000

Commitments and Contingencies (Details)

v3.6.0.2
Commitments and Contingencies (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Rent expense $ 62,000 $ 85,877
Executive Employment Agreement - CEO    
Base Salary per year $ 75,000  
Share bonus authorized 120,000  
Executive Employment Agreement - President    
Base Salary per year $ 125,000  
Share bonus authorized 250,000  
SubleaseAgreementWithPerigonCompaniesLlcMember    
Monthly lease payments due   4,000
SubleaseAgreementWithTemplarAssetGroupLlcMember    
Monthly lease payments due   $ 2,800

Stock Warrants Disclosure (Details)

v3.6.0.2
Stock Warrants Disclosure (Details)
6 Months Ended
Dec. 31, 2016
shares
For convertible promissory note financing  
Warrants issued, shares 160,000
For loan agreement and security agreement  
Warrants issued, shares 1,000,000
Conversion of Series A Convertible Preferred Stock  
Warrants issued, shares 77,312

Stock Warrants Disclosure: Schedule of Warrants Activity (Details)

v3.6.0.2
Stock Warrants Disclosure: Schedule of Warrants Activity (Details)
12 Months Ended
Dec. 31, 2016
shares
Details  
Number of warrants granted 1,237,312
Warrants outstanding 1,237,312

Income Taxes Disclosure: Schedule of Deferred Tax Assets (Details)

v3.6.0.2
Income Taxes Disclosure: Schedule of Deferred Tax Assets (Details) - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Details    
Net operating loss carryover for deferred tax assets $ 6,234,025 $ 5,569,019
Valuation allowance $ (6,234,025) $ (5,569,019)

Income Taxes Disclosure (Details)

v3.6.0.2
Income Taxes Disclosure (Details)
Dec. 31, 2016
USD ($)
Details  
Net operating loss carry forwards $ 18,335,368

Stockholders' Equity Disclosure (Details)

v3.6.0.2
Stockholders' Equity Disclosure (Details) - USD ($)
1 Months Ended 7 Months Ended 12 Months Ended
Jul. 20, 2017
Jul. 20, 2017
Dec. 31, 2016
Dec. 31, 2015
Preferred stock authorized     10,000,000 10,000,000
Par value of preferred stock     $ 0.001 $ 0.001
Common stock authorized     100,000,000 100,000,000
Par value of common stock     $ 0.001 $ 0.001
Preferred Stock conversion terms     Preferred Stock is convertible, at any time, at the option of the holder, is convertible into five shares of our common stock and one warrant to purchase one share of our common stock at $1.00 per share. All Preferred Stock will be automatically converted into shares of the Company’s common stock and warrants after three years from the original issue date of the Preferred Stock.  
Common stock issued for cash   1,150,000    
Proceeds from issuance of common stock   $ 240,000    
Number of Series A Convertible Preferred Stock sold   10,000 77,312  
Common stock issued for preferred stock conversions     81,560  
Common stock issued for services 605,000   2,974,500  
Value of stock issued for services     $ 1,392,101  
Common stock for cash        
Common stock issued for cash     1,111,100  
Proceeds from issuance of common stock     $ 625,070  
Shares of common stock as part of a loan (1)        
Common stock issued with notes payable     45,000  
Value of stock issued with notes payable     $ 45,000  
Shares to three lenders to agree to subordinate their debt        
Common stock issued for debt obligations     110,000  
Value of stock issued for debt obligations     $ 110,000  
Shares of common stock as part of a loan (2)        
Common stock issued for debt obligations     50,000  
Value of stock issued for debt obligations     $ 50,000  

Subsequent Events (Details)

v3.6.0.2
Subsequent Events (Details) - USD ($)
1 Months Ended 7 Months Ended 12 Months Ended
Jul. 20, 2017
Jul. 20, 2017
Dec. 31, 2016
Details      
Common stock issued for services 605,000   2,974,500
Common stock issued for cash   1,150,000  
Proceeds from issuance of common stock   $ 240,000  
Number of Series A Convertible Preferred Stock sold   10,000 77,312
Common stock repurchased and retired   300,000  
Value of stock repurchased and retired   $ 84,000  

Element Counts

Number of Extension Elements: 174
Number of Contexts: 69
Number of Segments: 31
Number of Units: 4

Content Summary

Documents

000010 - Document - Document and Entity Information

Statements

000020 - Statement - Consolidated Balance Sheets

000030 - Statement - Balance Sheets (Parenthetical)

000040 - Statement - Consolidated Statements of Operations

000050 - Statement - Consolidated Statement of Stockholders' Equity (Deficit)

000060 - Statement - Consolidated Statements of Cash Flows

Notes to Financials (level 1)

000070 - Disclosure - Summary of Significant Accounting Policies

000080 - Disclosure - Going Concern Disclosure

000090 - Disclosure - Inventory Disclosure

000100 - Disclosure - Website Disclosure

000110 - Disclosure - Related Party Disclosure

000120 - Disclosure - Notes Payable Disclosure

000130 - Disclosure - Royalty Payments Disclosure

000140 - Disclosure - Commitments and Contingencies

000150 - Disclosure - Stock Warrants Disclosure

000160 - Disclosure - Income Taxes Disclosure

000170 - Disclosure - Stockholders' Equity Disclosure

000180 - Disclosure - Subsequent Events

Policies (level 2)

000190 - Disclosure - Summary of Significant Accounting Policies: Reclassifications Policy (Policies)

000200 - Disclosure - Summary of Significant Accounting Policies: Principles of Consolidation (Policies)

000210 - Disclosure - Summary of Significant Accounting Policies: Use of Estimates (Policies)

000220 - Disclosure - Summary of Significant Accounting Policies: Cash and Cash Equivalents Policy (Policies)

000230 - Disclosure - Summary of Significant Accounting Policies: Website Policy (Policies)

000240 - Disclosure - Summary of Significant Accounting Policies: Stock-based Compensation Policy (Policies)

000250 - Disclosure - Summary of Significant Accounting Policies: Earnings Per Share Policy (Policies)

000260 - Disclosure - Summary of Significant Accounting Policies: Inventory Policy (Policies)

000270 - Disclosure - Summary of Significant Accounting Policies: Revenue Recognition Policy (Policies)

000280 - Disclosure - Summary of Significant Accounting Policies: Recent Accounting Pronouncements (Policies)

000290 - Disclosure - Summary of Significant Accounting Policies: Fair Value of Financial Instruments Policy (Policies)

Tables/Schedules (level 3)

000300 - Disclosure - Inventory Disclosure: Schedule of Inventory (Tables)

000310 - Disclosure - Website Disclosure: Schedule of Website Assets (Tables)

000320 - Disclosure - Notes Payable Disclosure: Schedule of Notes Payable (Tables)

000330 - Disclosure - Notes Payable Disclosure: Schedule of Convertible Notes Payable (Tables)

000340 - Disclosure - Stock Warrants Disclosure: Schedule of Warrants Activity (Tables)

000350 - Disclosure - Income Taxes Disclosure: Schedule of Deferred Tax Assets (Tables)

Details (level 4)

000360 - Disclosure - Summary of Significant Accounting Policies: Principles of Consolidation (Details)

000370 - Disclosure - Summary of Significant Accounting Policies: Website Policy (Details)

000380 - Disclosure - Going Concern Disclosure (Details)

000390 - Disclosure - Inventory Disclosure: Schedule of Inventory (Details)

000400 - Disclosure - Website Disclosure: Schedule of Website Assets (Details)

000410 - Disclosure - Website Disclosure (Details)

000420 - Disclosure - Related Party Disclosure (Details)

000430 - Disclosure - Notes Payable Disclosure: Schedule of Notes Payable (Details)

000440 - Disclosure - Notes Payable Disclosure: Schedule of Convertible Notes Payable (Details)

000450 - Disclosure - Notes Payable Disclosure (Details)

000460 - Disclosure - Royalty Payments Disclosure (Details)

000470 - Disclosure - Commitments and Contingencies (Details)

000480 - Disclosure - Stock Warrants Disclosure (Details)

000490 - Disclosure - Stock Warrants Disclosure: Schedule of Warrants Activity (Details)

000500 - Disclosure - Income Taxes Disclosure: Schedule of Deferred Tax Assets (Details)

000510 - Disclosure - Income Taxes Disclosure (Details)

000520 - Disclosure - Stockholders' Equity Disclosure (Details)

000530 - Disclosure - Subsequent Events (Details)


Proof produced by EDGARxbrl software. © Copyright Advanced Computer Innovations, Inc., 2008-2017.